| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 25 670 € | - | - | - | - | - | - | 10 164 € | 15 506 € | 0 € | 5419 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 087 € | 0 € | 10 087 € | - | 0 € | 10 087 € |
| 2021 | 34 461 € | - | - | - | - | - | - | 15 329 € | 19 132 € | 0 € | 2054 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 078 € | 4218 € | 12 860 € | - | 0 € | 12 860 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2563 € | 0 € | 35 437 € | 0 € | 38 000 € | 0 € | 0 € | 0 € | 0 € | 38 000 € | - | 14 055 € | 997 € | 0 € | 22 948 € | 38 000 € | 38 000 € |
| 2021 | 3896 € | 0 € | 35 235 € | 0 € | 39 131 € | 0 € | 0 € | 0 € | 0 € | 39 131 € | - | 26 270 € | 0 € | 0 € | 12 861 € | 39 131 € | 39 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -120 € | 10% |
| 2023 | 2220 € | 91.4% | 290 € | 480 € | 1-50% |
| 2022 | 25 750 € | - | 4570 € | 6390 € | 2 |