| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 729 € | - | - | - | - | - | - | 224 215 € | -75 486 € | 3742 € | 784 € | 106 347 € | 6253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 082 € | 0 € | 20 082 € | - | 0 € | 20 082 € |
| 2023 | 140 628 € | - | - | - | - | - | - | 161 950 € | -21 322 € | 1879 € | 6841 € | 46 537 € | 3029 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 466 € | 0 € | 13 466 € | - | 0 € | 13 466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 435 € | 0 € | 489 € | 524 € | 24 448 € | 0 € | 0 € | 170 892 € | 170 892 € | 195 340 € | - | 16 473 € | 109 973 € | 0 € | 68 894 € | 195 340 € | 195 340 € |
| 2023 | 27 793 € | 0 € | 656 € | 136 € | 28 585 € | 0 € | 0 € | 168 052 € | 168 052 € | 196 637 € | - | 48 852 € | 98 973 € | 0 € | 48 812 € | 196 637 € | 196 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 470 € | 261.1% | 8170 € | 22 580 € | 9+50% |
| 2023 | 10 930 € | 7186.7% | 2940 € | 10 230 € | 6+500% |
| 2022 | 150 € | - | 410 € | 2690 € | 1 |