| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 099 € | - | - | - | - | - | - | 122 482 € | 95 617 € | 0 € | 29 778 € | 0 € | 401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 438 € | 7500 € | 57 938 € | - | 0 € | 57 938 € |
| 2023 | 223 611 € | - | - | - | - | - | - | 110 607 € | 113 004 € | 0 € | 19 687 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 317 € | 9000 € | 84 317 € | - | 30 000 € | 54 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 383 € | 0 € | 8440 € | 0 € | 98 823 € | 0 € | 0 € | 0 € | 0 € | 98 823 € | - | 11 716 € | 0 € | 0 € | 87 107 € | 98 823 € | 98 823 € |
| 2023 | 50 940 € | 0 € | 16 399 € | 0 € | 67 339 € | 0 € | 0 € | 0 € | 0 € | 67 339 € | - | 8170 € | 0 € | 0 € | 59 169 € | 67 339 € | 67 339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 770 € | 18.0% | 12 610 € | 26 610 € | 70% |
| 2023 | 57 060 € | 197.2% | 9540 € | 24 730 € | 70% |
| 2022 | 19 200 € | - | 5110 € | 14 060 € | 7 |