| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 386 632 € | - | - | - | - | - | - | 312 183 € | 74 449 € | 4670 € | 42 022 € | 0 € | 7660 € | 0 € | 0 € | 18 968 € | - | 16 € | - | - | 39 049 € | 48 048 € | -8999 € | - | 0 € | -8999 € |
| 2023 | 551 569 € | - | - | - | - | - | - | 204 398 € | 347 171 € | 6879 € | 62 590 € | 0 € | 1240 € | 0 € | 0 € | 24 914 € | - | 8 € | - | - | 301 368 € | 20 924 € | 280 444 € | - | 0 € | 280 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 622 € | 0 € | 31 093 € | 15 366 € | 89 081 € | 258 292 € | 0 € | 570 € | 258 862 € | 347 943 € | - | 65 974 € | 0 € | 6524 € | 275 445 € | 347 943 € | 341 419 € |
| 2023 | 184 127 € | 0 € | 15 546 € | 13 812 € | 213 485 € | 326 949 € | 0 € | 1140 € | 328 089 € | 541 574 € | - | 58 416 € | 0 € | 6524 € | 476 634 € | 541 574 € | 535 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 226 990 € | 22.7% | 44 000 € | 78 560 € | 9+29% |
| 2023 | 185 070 € | 62.5% | 25 440 € | 46 290 € | 70% |
| 2022 | 113 900 € | - | 15 190 € | 27 550 € | 7 |