| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 988 286 € | - | - | - | - | - | - | 1 729 107 € | 259 179 € | 50 156 € | 8016 € | 1634 € | 1194 € | 0 € | 0 € | 108 € | - | 745 € | - | - | 200 810 € | 20 798 € | 180 012 € | - | 0 € | 180 012 € |
| 2023 | 2 051 104 € | - | - | - | - | - | - | 1 710 566 € | 340 538 € | 65 546 € | 6488 € | 0 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 268 403 € | 15 000 € | 253 403 € | - | 0 € | 253 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 253 010 € | 0 € | 32 000 € | 497 487 € | 782 497 € | 0 € | 0 € | 93 € | 93 € | 782 590 € | - | 10 003 € | 0 € | 0 € | 772 587 € | 782 590 € | 782 590 € |
| 2023 | 201 733 € | 0 € | 4879 € | 488 236 € | 694 848 € | 0 € | 0 € | 357 € | 357 € | 695 205 € | - | 19 443 € | 0 € | 0 € | 675 762 € | 695 205 € | 695 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 900 € | 14.9% | 14 160 € | 22 910 € | 4-20% |
| 2023 | 124 330 € | 18.0% | 12 380 € | 19 830 € | 5+25% |
| 2022 | 105 370 € | - | 9170 € | 14 950 € | 4 |