| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 497 € | - | - | - | - | - | - | 76 422 € | -55 925 € | 0 € | 2339 € | 65 493 € | 35 600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 371 € | 1741 € | -30 112 € | - | 0 € | -30 112 € |
| 2023 | 66 946 € | - | - | - | - | - | - | 51 125 € | 15 821 € | 483 € | 5947 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 650 € | - | - | 8671 € | 1006 € | 7665 € | - | 0 € | 7665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 148 € | 0 € | 8681 € | 0 € | 29 829 € | 0 € | 0 € | 76 631 € | 76 631 € | 106 460 € | - | 3083 € | 0 € | 0 € | 103 377 € | 106 460 € | 106 460 € |
| 2023 | 16 422 € | 0 € | 1924 € | 320 € | 18 666 € | 0 € | 0 € | 122 967 € | 122 967 € | 141 633 € | - | 1184 € | 0 € | 0 € | 140 449 € | 141 633 € | 141 633 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 97.8% | 1270 € | 1730 € | 10% |
| 2023 | 15 200 € | 9.0% | 2390 € | 3530 € | 1-67% |
| 2022 | 13 940 € | - | 1560 € | 2870 € | 3 |