| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 848 583 € | - | - | - | - | - | - | 311 856 € | 536 727 € | 0 € | 32 391 € | 0 € | 19 890 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 484 446 € | 87 120 € | 397 326 € | - | 222 126 € | 175 200 € |
| 2024 | 668 690 € | - | - | - | - | - | - | 299 022 € | 369 668 € | 0 € | 34 922 € | 13 242 € | 264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 347 724 € | 91 374 € | 256 350 € | - | 130 000 € | 126 350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 184 062 € | 0 € | 43 793 € | 0 € | 227 855 € | 0 € | 0 € | 0 € | 0 € | 227 855 € | - | 49 855 € | 0 € | 0 € | 178 000 € | 227 855 € | 227 855 € |
| 2024 | 169 734 € | 0 € | 9790 € | 0 € | 179 524 € | 0 € | 0 € | 460 € | 460 € | 179 984 € | - | 50 053 € | 0 € | 0 € | 129 931 € | 179 984 € | 179 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 218 760 € | 6.6% | 41 950 € | 86 410 € | 160% |
| 2023 | 205 230 € | 72.2% | 33 530 € | 72 730 € | 16+100% |
| 2022 | 119 160 € | - | 10 970 € | 22 510 € | 8 |