| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 237 € | 0 € | 0 € | 0 € | 10 192 € | 8068 € | 0 € | - | - | - | - | - | 2769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1414 € | 0 € | 1414 € | - | 0 € | 1414 € |
| 2024 | 24 220 € | 0 € | 0 € | 0 € | 9812 € | 10 678 € | 0 € | - | - | - | - | - | 1774 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1467 € | 50 € | 1417 € | - | 0 € | 1417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4241 € | 0 € | 250 € | 0 € | 4491 € | 0 € | 0 € | 7209 € | 7209 € | 11 700 € | - | 1276 € | 0 € | 0 € | 10 424 € | 11 700 € | 11 700 € |
| 2024 | 5298 € | 0 € | 750 € | 0 € | 6048 € | 0 € | 0 € | 3221 € | 3221 € | 9269 € | - | 1053 € | 0 € | 0 € | 8216 € | 9269 € | 9269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3570 € | 13.1% | 750 € | 2810 € | 10% |
| 2023 | 4110 € | 11.6% | 900 € | 3210 € | 1-50% |
| 2022 | 4650 € | - | 800 € | 3850 € | 2 |