| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6435 € | - | - | - | - | - | - | 529 € | 5906 € | 2039 € | 592 € | 60 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3139 € | 0 € | 3139 € | - | 0 € | 3139 € |
| 2023 | 250 € | - | - | - | - | - | - | 0 € | 250 € | 482 € | 804 € | 0 € | 168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1204 € | 0 € | -1204 € | - | 0 € | -1204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 861 € | 0 € | 133 € | 1 € | 995 € | 0 € | 528 € | 6916 € | 7444 € | 8439 € | - | 229 € | 0 € | 0 € | 8210 € | 8439 € | 8439 € |
| 2023 | 285 € | 0 € | 36 € | 1 € | 322 € | 0 € | 528 € | 7153 € | 7681 € | 8003 € | - | 2932 € | 0 € | 0 € | 5071 € | 8003 € | 8003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 € | 387.5% | 290 € | 480 € | 10% |
| 2023 | 160 € | 57.9% | 60 € | 100 € | 10% |
| 2022 | 380 € | - | 140 € | 230 € | 1 |