| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 140 532 € | - | - | - | - | - | - | 98 836 € | 41 696 € | 47 822 € | 3898 € | 827 € | 1741 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 938 € | 0 € | -10 938 € | - | 0 € | -10 938 € |
| 2020 | 123 851 € | - | - | - | - | - | - | 85 615 € | 38 236 € | 48 777 € | 3972 € | 985 € | 939 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 467 € | 0 € | -14 467 € | - | 0 € | -14 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 866 € | 0 € | 572 € | 17 895 € | 19 333 € | 0 € | 0 € | 0 € | 0 € | 19 333 € | - | 44 735 € | 0 € | 0 € | -25 402 € | 19 333 € | 19 333 € |
| 2020 | 249 € | 0 € | 579 € | 16 014 € | 16 842 € | 0 € | 0 € | 0 € | 0 € | 16 842 € | - | 31 306 € | 0 € | 0 € | -14 464 € | 16 842 € | 16 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | 1075.0% | 410 € | 60 € | 1 |
| 2023 | 40 € | 99.6% | 0 € | 40 € | - |
| 2022 | 9840 € | - | 1750 € | 4490 € | 3 |