| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6736 € | 0 € | 0 € | 0 € | 10 780 € | 2348 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6392 € | 0 € | -6392 € | - | 0 € | -6392 € |
| 2023 | 7850 € | 0 € | 0 € | 0 € | 21 809 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 959 € | 0 € | -13 959 € | - | 0 € | -13 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 225 € | 0 € | 0 € | 0 € | 225 € | 0 € | 0 € | 14 089 € | 14 089 € | 14 314 € | - | 3309 € | 49 926 € | 0 € | -38 921 € | 14 314 € | 14 314 € |
| 2023 | 720 € | 0 € | 0 € | 0 € | 720 € | 0 € | 0 € | 20 087 € | 20 087 € | 20 807 € | - | 3412 € | 49 926 € | 0 € | -32 531 € | 20 807 € | 20 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 60 € | 430 € | 1-50% |
| 2023 | 0 € | 100.0% | 290 € | 690 € | 20% |
| 2022 | 800 € | - | 510 € | 1280 € | 2 |