| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 939 606 € | - | - | - | - | - | - | 829 351 € | 110 255 € | 0 € | 50 205 € | 4169 € | 12 923 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 296 € | 0 € | 51 296 € | - | 0 € | 51 296 € |
| 2023 | 907 995 € | - | - | - | - | - | - | 857 910 € | 50 085 € | 0 € | 35 573 € | 11 338 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 840 € | 3 € | 25 837 € | - | 0 € | 25 837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 211 € | 0 € | 11 152 € | 4601 € | 70 964 € | 0 € | 0 € | 0 € | 0 € | 70 964 € | - | 62 932 € | 0 € | 0 € | 8032 € | 70 964 € | 70 964 € |
| 2023 | 9149 € | 0 € | 26 866 € | 16 389 € | 52 404 € | 0 € | 0 € | 0 € | 0 € | 52 404 € | - | 242 998 € | 0 € | 0 € | -190 594 € | 52 404 € | 52 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 228 550 € | 55.4% | 11 620 € | 33 190 € | 120% |
| 2023 | 147 030 € | 154.5% | 5190 € | 27 540 € | 120% |
| 2022 | 57 770 € | - | 1890 € | 21 020 € | 12 |