| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 681 484 € | - | - | - | - | - | - | 1 321 980 € | 359 504 € | 99 709 € | 208 011 € | 85 € | 4629 € | 0 € | 0 € | 0 € | - | 4428 € | - | - | 42 812 € | 0 € | 42 812 € | - | 0 € | 42 812 € |
| 2023 | 1 412 788 € | - | - | - | - | - | - | 1 133 797 € | 278 991 € | 73 712 € | 149 904 € | 0 € | 1834 € | 0 € | 0 € | 0 € | - | 2790 € | - | - | 50 751 € | 0 € | 50 751 € | - | 0 € | 50 751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8705 € | 0 € | 465 808 € | 0 € | 474 513 € | 0 € | 0 € | 14 614 € | 14 614 € | 489 127 € | - | 207 842 € | 0 € | 0 € | 281 285 € | 489 127 € | 489 127 € |
| 2023 | 189 546 € | 0 € | 269 093 € | 82 044 € | 540 683 € | 0 € | 0 € | 10 849 € | 10 849 € | 551 532 € | - | 313 059 € | 0 € | 0 € | 238 473 € | 551 532 € | 551 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 145 920 € | 33.2% | 85 160 € | 142 740 € | 27-4% |
| 2023 | 218 580 € | 22.0% | 100 700 € | 161 420 € | 28-3% |
| 2022 | 179 190 € | - | 70 800 € | 131 030 € | 29 |