| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 374 478 € | - | - | - | - | - | - | 501 854 € | -127 376 € | 35 428 € | 69 225 € | 7883 € | 451 € | 0 € | 0 € | 0 € | - | 41 514 € | - | - | -266 111 € | 0 € | -266 111 € | - | 0 € | -266 111 € |
| 2023 | 210 540 € | - | - | - | - | - | - | 471 588 € | -261 048 € | 19 633 € | 12 964 € | 1 € | 471 € | 0 € | 0 € | 0 € | - | 38 086 € | - | - | -332 201 € | 14 € | -332 215 € | - | 0 € | -332 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 423 € | 0 € | 32 763 € | 78 650 € | 111 836 € | 0 € | 9760 € | 1 025 372 € | 1 035 132 € | 1 146 968 € | - | 488 943 € | 461 269 € | 0 € | 196 756 € | 1 146 968 € | 1 146 968 € |
| 2023 | 1246 € | 0 € | 44 637 € | 64 419 € | 110 302 € | 0 € | 15 300 € | 1 106 971 € | 1 122 271 € | 1 232 573 € | - | 346 523 € | 423 183 € | 0 € | 462 867 € | 1 232 573 € | 1 232 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 720 € | 259.4% | 26 360 € | 57 000 € | 9+13% |
| 2023 | 19 400 € | 59.5% | 14 060 € | 30 580 € | 8-27% |
| 2022 | 47 870 € | - | 25 380 € | 53 580 € | 11 |