| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 339 574 € | - | - | - | - | - | - | 175 270 € | 164 304 € | 76 383 € | 2120 € | 8805 € | 31 811 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 795 € | 35 € | 62 760 € | - | 0 € | 62 760 € |
| 2023 | 135 917 € | - | - | - | - | - | - | 101 026 € | 34 891 € | 0 € | 1591 € | 613 € | 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 589 € | 36 € | 33 553 € | - | 0 € | 33 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 422 € | 0 € | 39 210 € | 918 € | 65 550 € | 0 € | 0 € | 55 985 € | 55 985 € | 121 535 € | - | 9923 € | 0 € | 0 € | 111 612 € | 121 535 € | 121 535 € |
| 2023 | 12 308 € | 0 € | 24 499 € | 0 € | 36 807 € | 0 € | 0 € | 20 112 € | 20 112 € | 56 919 € | - | 8067 € | 0 € | 0 € | 48 852 € | 56 919 € | 56 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 350 € | 99.6% | 10 500 € | 20 860 € | 6+100% |
| 2023 | 15 710 € | 79.3% | 3440 € | 6960 € | 30% |
| 2022 | 8760 € | - | 1490 € | 2430 € | 3 |