| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 232 € | - | - | - | - | - | - | 36 199 € | 1033 € | 1160 € | 2191 € | 0 € | 4538 € | 0 € | 0 € | 0 € | - | 896 € | - | - | -7752 € | 50 € | -7802 € | - | 0 € | -7802 € |
| 2023 | 24 187 € | - | - | - | - | - | - | 20 060 € | 4127 € | 2352 € | 358 € | 0 € | 3386 € | 0 € | 0 € | 0 € | - | 333 € | - | - | -2302 € | 50 € | -2352 € | - | 0 € | -2352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 373 € | 0 € | 1167 € | 1896 € | 3436 € | 1400 € | 0 € | 0 € | 1400 € | 4836 € | - | 15 012 € | 0 € | 0 € | -10 176 € | 4836 € | 4836 € |
| 2023 | 592 € | 0 € | 245 € | 1481 € | 2318 € | 1400 € | 0 € | 0 € | 1400 € | 3718 € | - | 6093 € | 0 € | 0 € | -2375 € | 3718 € | 3718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5250 € | 81.7% | 0 € | 0 € | 10% |
| 2023 | 2890 € | 10.0% | 210 € | 290 € | 10% |
| 2022 | 3210 € | - | 100 € | 170 € | 1 |