| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 2250 € | -2250 € | 504 € | 207 € | 6000 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2918 € | 0 € | 2918 € | - | 0 € | 2918 € |
| 2023 | 50 € | - | - | - | - | - | - | 12 022 € | -11 972 € | 1482 € | 2508 € | 8189 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7773 € | 0 € | -7773 € | - | 0 € | -7773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2000 € | 0 € | 1249 € | 13 322 € | 16 571 € | 0 € | 277 130 € | 375 € | 277 505 € | 294 076 € | - | 181 061 € | 113 000 € | 0 € | 15 € | 294 076 € | 294 076 € |
| 2023 | 1557 € | 0 € | 5017 € | 15 708 € | 22 282 € | 0 € | 268 535 € | 875 € | 269 410 € | 291 692 € | - | 4804 € | 289 791 € | 0 € | -2903 € | 291 692 € | 291 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 89.0% | 770 € | 650 € | 1-67% |
| 2023 | 12 620 € | 66.1% | 10 130 € | 16 190 € | 3-50% |
| 2022 | 37 260 € | - | 17 260 € | 29 160 € | 6 |