| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 241 € | - | - | - | - | - | - | 22 893 € | 10 348 € | 3926 € | 700 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5722 € | 3063 € | 2659 € | - | 0 € | 2659 € |
| 2023 | 45 735 € | - | - | - | - | - | - | 34 155 € | 11 580 € | 3333 € | 3693 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4554 € | 0 € | 4554 € | - | 0 € | 4554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 056 € | 0 € | 143 € | 0 € | 15 199 € | 0 € | 0 € | 0 € | 0 € | 15 199 € | - | 3417 € | 0 € | 0 € | 11 782 € | 15 199 € | 15 199 € |
| 2023 | 2262 € | 0 € | 24 342 € | 0 € | 26 604 € | 0 € | 0 € | 204 € | 204 € | 26 808 € | - | 5435 € | 0 € | 0 € | 21 373 € | 26 808 € | 26 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 780 € | 39.5% | 60 € | 110 € | 10% |
| 2023 | 7730 € | 45.1% | 450 € | 740 € | 10% |
| 2022 | 14 080 € | - | 230 € | 370 € | 1 |