| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 16 123 188 € | - | - | - | - | - | - | 15 655 648 € | 467 540 € | 176 329 € | 3611 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 287 600 € | 0 € | 287 600 € | - | 0 € | 287 600 € |
| 2021 | 1 512 184 € | - | - | - | - | - | - | 1 466 670 € | 45 514 € | 132 798 € | 3002 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -90 286 € | 0 € | -90 286 € | - | 0 € | -90 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 134 866 € | 0 € | 264 834 € | 0 € | 399 700 € | 0 € | 0 € | 0 € | 0 € | 399 700 € | - | 206 570 € | 0 € | 0 € | 193 130 € | 399 700 € | 399 700 € |
| 2021 | 2827 € | 0 € | 781 127 € | 0 € | 783 954 € | 0 € | 0 € | 0 € | 0 € | 783 954 € | - | 878 424 € | 0 € | 0 € | -94 470 € | 783 954 € | 783 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2860 € | 68.5% | 1070 € | 2040 € | 10% |
| 2022 | 9070 € | - | 3660 € | 5970 € | 1 |