| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 205 994 € | - | - | - | - | - | - | 0 € | 205 994 € | 195 920 € | 7618 € | 2584 € | 39 700 € | 0 € | 0 € | 0 € | - | 3623 € | - | - | -38 283 € | 0 € | -38 283 € | - | 0 € | -38 283 € |
| 2021 | 142 335 € | - | - | - | - | - | - | 0 € | 142 335 € | 101 601 € | 2983 € | 7497 € | 86 203 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 955 € | 0 € | -40 955 € | - | 0 € | -40 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 14 € | 0 € | 0 € | 34 981 € | 34 995 € | 0 € | 0 € | 7258 € | 7258 € | 42 253 € | - | 56 540 € | 110 854 € | 0 € | -125 141 € | 42 253 € | 42 253 € |
| 2021 | 16 023 € | 0 € | 46 031 € | 1731 € | 63 785 € | 0 € | 0 € | 2322 € | 2322 € | 66 107 € | - | 43 965 € | 109 000 € | 0 € | -86 858 € | 66 107 € | 66 107 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 17 040 € | 77.5% | 350 € | 3850 € | 1-50% |
| 2022 | 9600 € | - | 30 € | 1350 € | 2 |