| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 162 095 € | - | - | - | - | - | - | 40 671 € | 121 424 € | 0 € | 0 € | 0 € | 13 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 128 € | 32 066 € | 76 062 € | - | 70 000 € | 6062 € |
| 2022 | 94 428 € | - | - | - | - | - | - | 51 030 € | 43 398 € | 0 € | 0 € | 0 € | 11 298 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 100 € | 0 € | 32 100 € | - | 0 € | 32 100 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 18 631 € | 0 € | 7415 € | 0 € | 26 046 € | 0 € | 0 € | 8939 € | 8939 € | 34 985 € | - | 24 349 € | 0 € | 0 € | 10 636 € | 34 985 € | 34 985 € |
| 2022 | 23 265 € | 0 € | 39 572 € | 0 € | 62 837 € | 0 € | 0 € | 0 € | 0 € | 62 837 € | - | 0 € | 0 € | 0 € | 62 837 € | 62 837 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 190 € | 128.2% | 4220 € | 7950 € | 5+150% |
| 2023 | 18 050 € | 144.9% | 3590 € | 6700 € | 20% |
| 2022 | 7370 € | - | 2050 € | 5310 € | 2 |