| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 679 943 € | - | - | - | - | - | - | 1 528 499 € | 151 444 € | 2230 € | 251 135 € | 578 577 € | 327 286 € | 0 € | 0 € | 0 € | - | 1456 € | - | - | 147 914 € | 0 € | 147 914 € | - | 0 € | 147 914 € |
| 2023 | 1 066 736 € | - | - | - | - | - | - | 891 155 € | 175 581 € | 329 € | 47 729 € | 149 197 € | 23 694 € | 0 € | 0 € | 0 € | - | 6174 € | - | - | 246 852 € | 0 € | 246 852 € | - | 0 € | 246 852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 377 368 € | 0 € | 143 174 € | 2800 € | 523 342 € | 0 € | 0 € | 30 238 € | 30 238 € | 553 580 € | - | 164 476 € | 0 € | 0 € | 389 104 € | 553 580 € | 553 580 € |
| 2023 | 163 720 € | 0 € | 140 752 € | 1691 € | 306 163 € | 0 € | 0 € | 5757 € | 5757 € | 311 920 € | - | 70 730 € | 0 € | 0 € | 241 190 € | 311 920 € | 311 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 220 610 € | 144.7% | 31 690 € | 56 030 € | 5+67% |
| 2023 | 90 140 € | 52.3% | 4390 € | 10 430 € | 3-25% |
| 2022 | 59 170 € | - | 5240 € | 10 890 € | 4 |