| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7900 € | - | - | - | - | - | - | 14 € | 7886 € | 0 € | 475 € | 183 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7588 € | 50 € | 7538 € | - | 0 € | 7538 € |
| 2023 | 1669 € | - | - | - | - | - | - | 842 € | 827 € | 239 € | 762 € | 28 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -155 € | 50 € | -205 € | - | 0 € | -205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 680 € | 0 € | 3622 € | 0 € | 15 302 € | 0 € | 0 € | 0 € | 0 € | 15 302 € | - | 75 € | 5750 € | 0 € | 9477 € | 15 302 € | 15 302 € |
| 2023 | 7305 € | 0 € | 522 € | 0 € | 7827 € | 0 € | 0 € | 0 € | 0 € | 7827 € | - | 138 € | 5750 € | 0 € | 1939 € | 7827 € | 7827 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |