| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 500 200 € | 0 € | 0 € | 655 € | 237 097 € | 169 174 € | 0 € | - | - | - | - | - | 15 199 € | 0 € | 0 € | 0 € | - | 22 892 € | - | - | 56 493 € | 0 € | 56 493 € | - | 0 € | 56 493 € |
| 2024 | 476 529 € | 0 € | 0 € | 0 € | 360 425 € | 165 997 € | 0 € | - | - | - | - | - | 7897 € | 0 € | 0 € | 0 € | - | 8764 € | - | - | -66 554 € | 0 € | -66 554 € | - | 0 € | -66 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1800 € | 0 € | 106 480 € | 23 230 € | 131 510 € | 0 € | 0 € | 185 805 € | 185 805 € | 317 315 € | - | 100 628 € | 158 433 € | 0 € | 58 254 € | 317 315 € | 317 315 € |
| 2024 | 9598 € | 0 € | 58 525 € | 12 197 € | 80 320 € | 0 € | 0 € | 148 398 € | 148 398 € | 228 718 € | - | 30 399 € | 196 558 € | 0 € | 1761 € | 228 718 € | 228 718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 010 € | 51.5% | 27 470 € | 53 360 € | 150% |
| 2023 | 98 890 € | 10.5% | 22 440 € | 52 620 € | 15-12% |
| 2022 | 89 500 € | - | 16 620 € | 44 500 € | 17 |