| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 181 € | - | - | - | - | - | - | 120 127 € | 58 054 € | 0 € | 8213 € | 784 € | 1688 € | 0 € | 0 € | 0 € | - | 17 565 € | - | - | 31 372 € | 103 € | 31 269 € | - | 0 € | 31 269 € |
| 2023 | 167 358 € | - | - | - | - | - | - | 233 670 € | -66 312 € | 0 € | 6350 € | 50 € | 0 € | 0 € | 0 € | 0 € | - | 13 511 € | - | - | -86 123 € | 0 € | -86 123 € | - | 0 € | -86 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9645 € | 0 € | 10 067 € | 0 € | 19 712 € | 0 € | 0 € | 629 816 € | 629 816 € | 649 528 € | - | 87 190 € | 227 492 € | 0 € | 334 846 € | 649 528 € | 649 528 € |
| 2023 | 7925 € | 0 € | 12 869 € | 0 € | 20 794 € | 0 € | 0 € | 327 073 € | 327 073 € | 347 867 € | - | 96 053 € | 542 648 € | 0 € | -290 834 € | 347 867 € | 347 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 060 € | 150.4% | 2870 € | 4650 € | 2-33% |
| 2023 | 8810 € | 13.2% | 2330 € | 3790 € | 3+50% |
| 2022 | 7780 € | - | 1150 € | 1870 € | 2 |