| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 804 € | - | - | - | - | - | - | 23 821 € | -6017 € | 4791 € | 4817 € | 840 € | 0 € | 0 € | 0 € | 0 € | - | 127 € | - | - | -14 912 € | 0 € | -14 912 € | - | 0 € | -14 912 € |
| 2023 | 28 447 € | - | - | - | - | - | - | 21 577 € | 6870 € | 9979 € | 6118 € | 695 € | 0 € | 0 € | 0 € | 0 € | - | 342 € | - | - | -8874 € | 0 € | -8874 € | - | 0 € | -8874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 656 € | 0 € | 120 € | 26 222 € | 26 998 € | 0 € | 0 € | 18 369 € | 18 369 € | 45 367 € | - | 17 919 € | 29 200 € | 0 € | -1752 € | 45 367 € | 45 367 € |
| 2023 | 278 € | 0 € | 120 € | 25 007 € | 25 405 € | 0 € | 0 € | 30 790 € | 30 790 € | 56 195 € | - | 12 917 € | 30 118 € | 0 € | 13 160 € | 56 195 € | 56 195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3610 € | 38.7% | 590 € | 960 € | 10% |
| 2023 | 5890 € | 1.8% | 760 € | 1470 € | 10% |
| 2022 | 6000 € | - | 570 € | 1950 € | 1 |