| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 788 € | - | - | - | - | - | - | 102 426 € | 10 362 € | 0 € | 9196 € | 0 € | 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 596 € | 10 € | 586 € | - | 0 € | 586 € |
| 2023 | 102 910 € | - | - | - | - | - | - | 77 715 € | 25 195 € | 0 € | 8299 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 896 € | 0 € | 16 896 € | - | 0 € | 16 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 314 € | 0 € | 9630 € | 0 € | 60 944 € | 0 € | 0 € | 12 462 € | 12 462 € | 73 406 € | - | 12 938 € | 0 € | 0 € | 60 468 € | 73 406 € | 73 406 € |
| 2023 | 61 943 € | 0 € | 5045 € | 0 € | 66 988 € | 0 € | 0 € | 661 € | 661 € | 67 649 € | - | 7767 € | 0 € | 0 € | 59 882 € | 67 649 € | 67 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 890 € | 2.2% | 4930 € | 8480 € | 4-20% |
| 2023 | 11 130 € | 52.4% | 7630 € | 10 900 € | 5+25% |
| 2022 | 23 400 € | - | 8610 € | 12 640 € | 4 |