| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 18 143 € | - | - | - | - | - | - | 6116 € | 12 027 € | 8010 € | 163 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3854 € | 4536 € | -682 € | - | 0 € | -682 € |
| 2020 | 15 721 € | - | - | - | - | - | - | 5719 € | 10 002 € | 7720 € | 77 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2205 € | 2358 € | -153 € | - | 0 € | -153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 524 € | 0 € | 0 € | 0 € | 524 € | 0 € | 0 € | 0 € | 0 € | 524 € | - | 1358 € | 0 € | 0 € | -834 € | 524 € | 524 € |
| 2020 | 447 € | 0 € | 1 € | 0 € | 448 € | 0 € | 0 € | 0 € | 0 € | 448 € | - | 600 € | 0 € | 0 € | -152 € | 448 € | 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 50 € | 95.5% | 0 € | 0 € | - |
| 2022 | 1100 € | - | 0 € | 0 € | - |