| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 120 € | - | - | - | - | - | - | 56 324 € | 64 796 € | 0 € | 82 310 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4162 € | - | - | -21 676 € | 0 € | -21 676 € | - | 0 € | -21 676 € |
| 2023 | 165 450 € | - | - | - | - | - | - | 46 454 € | 118 996 € | 0 € | 119 728 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1690 € | - | - | -2422 € | 0 € | -2422 € | - | 0 € | -2422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 € | 670 € | 10 302 € | 0 € | 11 133 € | 0 € | 0 € | 8454 € | 8454 € | 19 587 € | - | 31 363 € | 7590 € | 0 € | -19 366 € | 19 587 € | 19 587 € |
| 2023 | 21 817 € | 590 € | 6789 € | 0 € | 29 196 € | 0 € | 0 € | 2568 € | 2568 € | 31 764 € | - | 20 720 € | 8734 € | 0 € | 2310 € | 31 764 € | 31 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 140 € | 37.4% | 4830 € | 8090 € | 3-40% |
| 2023 | 44 920 € | 11.5% | 9090 € | 16 420 € | 50% |
| 2022 | 40 290 € | - | 7120 € | 14 300 € | 5 |