| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 34 564 € | - | - | - | - | - | - | 23 158 € | 11 406 € | 0 € | 1890 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9516 € | 0 € | 9516 € | - | 0 € | 9516 € |
| 2021 | 21 862 € | - | - | - | - | - | - | 28 362 € | -6500 € | 0 € | 944 € | 1756 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5688 € | 0 € | -5688 € | - | 0 € | -5688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 21 836 € | 0 € | 21 836 € | 0 € | 0 € | 0 € | 0 € | 21 836 € | - | 21 759 € | 0 € | 0 € | 77 € | 21 836 € | 21 836 € |
| 2021 | 25 € | 0 € | 2985 € | 0 € | 3010 € | 0 € | 0 € | 0 € | 0 € | 3010 € | - | 12 450 € | 0 € | 0 € | -9440 € | 3010 € | 3010 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 2-50% |
| 2023 | 15 190 € | 446.4% | 4120 € | 6730 € | 4-20% |
| 2022 | 2780 € | - | 830 € | 770 € | 5 |