| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 906 € | - | - | - | - | - | - | 45 471 € | 104 435 € | 1470 € | 66 330 € | 638 € | 30 390 € | 0 € | 0 € | 0 € | - | 342 € | - | - | 6541 € | 0 € | 6541 € | - | 0 € | 6541 € |
| 2023 | 125 473 € | - | - | - | - | - | - | 51 091 € | 74 382 € | 1200 € | 55 637 € | 2300 € | 37 162 € | 0 € | 0 € | 0 € | - | 347 € | - | - | -17 664 € | 0 € | -17 664 € | - | 0 € | -17 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 995 € | 0 € | 29 505 € | 2 718 070 € | 2 764 570 € | 0 € | 0 € | 1908 € | 1908 € | 2 766 478 € | - | 74 751 € | 25 000 € | 0 € | 2 666 727 € | 2 766 478 € | 2 766 478 € |
| 2023 | 60 440 € | 0 € | 19 340 € | 2 663 478 € | 2 743 258 € | 0 € | 0 € | 0 € | 0 € | 2 743 258 € | - | 58 072 € | 25 000 € | 0 € | 2 660 186 € | 2 743 258 € | 2 743 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 490 € | 63.8% | 7770 € | 14 730 € | 3+50% |
| 2023 | 26 550 € | 3.5% | 4850 € | 10 030 € | 20% |
| 2022 | 27 520 € | - | 4790 € | 9530 € | 2 |