| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 000 € | 0 € | 0 € | 0 € | 5238 € | 41 322 € | 0 € | - | - | - | - | - | 3250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 190 € | 0 € | 190 € | - | 0 € | 190 € |
| 2023 | 40 000 € | 0 € | 0 € | 0 € | 4802 € | 31 798 € | 0 € | - | - | - | - | - | 3220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 180 € | 0 € | 180 € | - | 0 € | 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 912 € | 0 € | 3988 € | 0 € | 59 900 € | 0 € | 0 € | 15 222 € | 15 222 € | 75 122 € | - | 72 320 € | 0 € | 0 € | 2802 € | 75 122 € | 75 122 € |
| 2023 | 328 € | 0 € | 0 € | 15 470 € | 15 798 € | 0 € | 0 € | 19 386 € | 19 386 € | 35 184 € | - | 32 572 € | 0 € | 0 € | 2612 € | 35 184 € | 35 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 860 € | 41.7% | 13 730 € | 30 090 € | 6-14% |
| 2023 | 30 950 € | 19.6% | 9660 € | 21 260 € | 7+40% |
| 2022 | 38 510 € | - | 13 410 € | 25 090 € | 5 |