| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1963 € | - | - | - | - | - | - | 725 € | 1238 € | 1654 € | 89 € | 31 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -474 € | 0 € | -474 € | - | 0 € | -474 € |
| 2023 | 1286 € | - | - | - | - | - | - | 3449 € | -2163 € | 230 € | 414 € | 4125 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1318 € | 0 € | 1318 € | - | 0 € | 1318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 196 € | 0 € | 2 € | 2060 € | 2258 € | 0 € | 0 € | 0 € | 0 € | 2258 € | - | 1681 € | 0 € | 0 € | 577 € | 2258 € | 2258 € |
| 2023 | 16 € | 0 € | 15 € | 1259 € | 1290 € | 0 € | 0 € | 0 € | 0 € | 1290 € | - | 239 € | 0 € | 0 € | 1051 € | 1290 € | 1290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 25.0% | 30 € | 120 € | 10% |
| 2023 | 240 € | 300.0% | 20 € | 170 € | 10% |
| 2022 | 60 € | - | 30 € | 60 € | 1 |