| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 38 220 € | - | - | - | - | - | - | 15 024 € | 23 196 € | 0 € | 550 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 148 € | - | - | 22 498 € | 0 € | 22 498 € | - | 0 € | 22 498 € |
| 2021 | 8112 € | - | - | - | - | - | - | 11 730 € | -3618 € | 0 € | 371 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 537 € | - | - | -4526 € | 1968 € | -6494 € | - | 0 € | -6494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 16 641 € | 0 € | 6472 € | 0 € | 23 113 € | 0 € | 0 € | 136 € | 136 € | 23 249 € | - | 4501 € | 0 € | 0 € | 18 748 € | 23 249 € | 23 249 € |
| 2021 | 495 € | 0 € | 158 € | 0 € | 653 € | 0 € | 0 € | 0 € | 0 € | 653 € | - | 4403 € | 0 € | 0 € | -3750 € | 653 € | 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1790 € | 42.8% | 0 € | 1780 € | 10% |
| 2022 | 3130 € | - | 0 € | 1290 € | 1 |