| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 296 674 € | 0 € | 0 € | 0 € | 0 € | 66 697 € | 19 794 € | - | - | - | - | - | 152 267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 916 € | 0 € | 57 916 € | - | 0 € | 57 916 € |
| 2023 | 229 434 € | 0 € | 0 € | 0 € | 0 € | 58 799 € | 3761 € | - | - | - | - | - | 119 772 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 102 € | 0 € | 47 102 € | - | 0 € | 47 102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 247 € | 0 € | 8212 € | 0 € | 44 459 € | 0 € | 3775 € | 150 207 € | 153 982 € | 198 441 € | - | 6774 € | 75 567 € | 0 € | 116 100 € | 198 441 € | 198 441 € |
| 2023 | 4492 € | 0 € | 6383 € | 0 € | 10 875 € | 0 € | 535 € | 83 612 € | 84 147 € | 95 022 € | - | 4338 € | 32 714 € | 0 € | 57 970 € | 95 022 € | 95 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 640 € | 6.7% | 5400 € | 18 210 € | 9+13% |
| 2023 | 25 350 € | 112.0% | 3350 € | 21 970 € | 8+14% |
| 2022 | 11 960 € | - | 1590 € | 10 350 € | 7 |