| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 916 € | - | - | - | - | - | - | 22 704 € | 5212 € | 0 € | 4393 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 814 € | 0 € | 814 € | - | 0 € | 814 € |
| 2024 | 27 658 € | - | - | - | - | - | - | 27 013 € | 645 € | 0 € | 3158 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2513 € | 0 € | -2513 € | - | 0 € | -2513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3996 € | 0 € | 168 € | 8674 € | 12 838 € | 0 € | 0 € | 0 € | 0 € | 12 838 € | - | 3977 € | 0 € | 0 € | 8861 € | 12 838 € | 12 838 € |
| 2024 | 7804 € | 0 € | 33 € | 4953 € | 12 790 € | 0 € | 0 € | 0 € | 0 € | 12 790 € | - | 4743 € | 0 € | 0 € | 8047 € | 12 790 € | 12 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 44.9% | 20 € | 2960 € | 10% |
| 2023 | 3450 € | 255.7% | 0 € | 3100 € | 10% |
| 2022 | 970 € | - | 0 € | 2490 € | 1 |