| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 993 087 € | - | - | - | - | - | - | 917 008 € | 76 079 € | 0 € | 8592 € | 0 € | 320 € | 0 € | 0 € | 0 € | - | 2025 € | - | - | 65 142 € | 61 € | 65 081 € | - | 0 € | 65 081 € |
| 2023 | 924 225 € | - | - | - | - | - | - | 809 044 € | 115 181 € | 0 € | 7587 € | 0 € | 7144 € | 0 € | 0 € | 0 € | - | 4105 € | - | - | 96 345 € | 306 € | 96 039 € | - | 0 € | 96 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 588 € | 0 € | 76 646 € | 49 426 € | 166 660 € | 0 € | 0 € | 267 617 € | 267 617 € | 434 277 € | - | 31 698 € | 11 432 € | 0 € | 391 147 € | 434 277 € | 434 277 € |
| 2023 | 39 120 € | 0 € | 47 592 € | 20 143 € | 106 855 € | 0 € | 0 € | 272 991 € | 272 991 € | 379 846 € | - | 32 320 € | 21 460 € | 0 € | 326 066 € | 379 846 € | 379 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 340 € | 45.5% | 12 560 € | 27 710 € | 40% |
| 2023 | 52 480 € | 13.3% | 12 290 € | 25 770 € | 4+33% |
| 2022 | 60 520 € | - | 7580 € | 17 300 € | 3 |