| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8728 € | - | - | - | - | - | - | 10 180 € | -1452 € | 0 € | 3181 € | 0 € | 216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4849 € | 0 € | -4849 € | - | 0 € | -4849 € |
| 2024 | 4216 € | - | - | - | - | - | - | 8670 € | -4454 € | 0 € | 3425 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7886 € | 0 € | -7886 € | - | 0 € | -7886 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1045 € | 0 € | 723 € | 2493 € | 4261 € | 0 € | 0 € | 1910 € | 1910 € | 6171 € | - | 40 075 € | 0 € | 0 € | -33 904 € | 6171 € | 6171 € |
| 2024 | 505 € | 0 € | 625 € | 2838 € | 3968 € | 0 € | 0 € | 5442 € | 5442 € | 9410 € | - | 38 465 € | 0 € | 0 € | -29 055 € | 9410 € | 9410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 56.0% | 230 € | 370 € | 20% |
| 2023 | 1410 € | 25.4% | 350 € | 560 € | 20% |
| 2022 | 1890 € | - | 320 € | 550 € | 2 |