| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 929 € | - | - | - | - | - | - | 140 113 € | 6816 € | 0 € | 6177 € | 40 268 € | 9927 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 980 € | 0 € | 30 980 € | - | 0 € | 30 980 € |
| 2023 | 178 627 € | - | - | - | - | - | - | 145 271 € | 33 356 € | 0 € | 7137 € | 0 € | 5370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 849 € | 0 € | 20 849 € | - | 0 € | 20 849 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 14 297 € | 0 € | 14 297 € | 94 763 € | 0 € | 38 383 € | 133 146 € | 147 443 € | - | 35 473 € | 24 634 € | 0 € | 87 336 € | 147 443 € | 147 443 € |
| 2023 | 1913 € | 0 € | 59 016 € | 0 € | 60 929 € | 0 € | 0 € | 54 138 € | 54 138 € | 115 067 € | - | 58 711 € | 0 € | 0 € | 56 356 € | 115 067 € | 115 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 280 € | 22.8% | 12 950 € | 25 160 € | 80% |
| 2023 | 40 930 € | 91.1% | 9290 € | 18 200 € | 8+33% |
| 2022 | 21 420 € | - | 5080 € | 8810 € | 6 |