| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2403 € | - | - | - | - | - | - | 1395 € | 1008 € | 1400 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -392 € | 0 € | -392 € | - | 0 € | -392 € |
| 2023 | 10 673 € | - | - | - | - | - | - | 8887 € | 1786 € | 3448 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1662 € | 0 € | -1662 € | - | 0 € | -1662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 694 € | 0 € | 0 € | 675 € | 1369 € | 0 € | 0 € | 0 € | 0 € | 1369 € | - | 7332 € | 0 € | 0 € | -5963 € | 1369 € | 1369 € |
| 2023 | 248 € | 0 € | 0 € | 972 € | 1220 € | 0 € | 0 € | 0 € | 0 € | 1220 € | - | 6791 € | 0 € | 0 € | -5571 € | 1220 € | 1220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 570 € | 82.2% | 180 € | 380 € | 1-67% |
| 2023 | 3210 € | 12.8% | 910 € | 2290 € | 3-25% |
| 2022 | 3680 € | - | 1220 € | 2440 € | 4 |