| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 399 € | - | - | - | - | - | - | 29 362 € | 6037 € | 370 € | 2131 € | 6245 € | 3216 € | 0 € | 0 € | 3375 € | - | 110 € | - | - | 9830 € | 0 € | 9830 € | - | 0 € | 9830 € |
| 2023 | 31 313 € | - | - | - | - | - | - | 9072 € | 22 241 € | 573 € | 0 € | 0 € | 11 717 € | 0 € | 0 € | 1146 € | - | 840 € | - | - | 10 257 € | 7245 € | 3012 € | - | 0 € | 3012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 046 € | 0 € | 10 235 € | 0 € | 25 281 € | 25 000 € | 0 € | 20 539 € | 45 539 € | 70 820 € | - | 9006 € | 0 € | 0 € | 61 814 € | 70 820 € | 70 820 € |
| 2023 | 11 498 € | 0 € | 71 018 € | 0 € | 82 516 € | 0 € | 0 € | 13 076 € | 13 076 € | 95 592 € | - | 18 608 € | 0 € | 0 € | 76 984 € | 95 592 € | 95 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5770 € | 287.3% | 5720 € | 570 € | 10% |
| 2023 | -3080 € | 235.7% | 110 € | 170 € | 10% |
| 2022 | 2270 € | - | 920 € | 2240 € | 1 |