| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 108 407 € | - | - | - | - | - | - | 101 619 € | 6788 € | 7850 € | 1747 € | 0 € | 485 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3294 € | 0 € | -3294 € | - | 0 € | -3294 € |
| 2022 | 75 424 € | - | - | - | - | - | - | 49 102 € | 26 322 € | 18 052 € | 1264 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7006 € | 0 € | 7006 € | - | 0 € | 7006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 642 € | 0 € | 2448 € | 1028 € | 4118 € | 0 € | 0 € | 869 € | 869 € | 4987 € | - | 16 943 € | 0 € | 0 € | -11 956 € | 4987 € | 4987 € |
| 2022 | 697 € | 0 € | 101 € | 2547 € | 3345 € | 0 € | 0 € | 0 € | 0 € | 3345 € | - | 1948 € | 0 € | 0 € | 1397 € | 3345 € | 3345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2410 € | 20.5% | 0 € | 360 € | 10% |
| 2023 | 3030 € | 178.0% | 0 € | 2780 € | 10% |
| 2022 | 1090 € | - | 0 € | 960 € | 1 |