| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 14 652 € | - | - | - | - | - | - | 14 886 € | -234 € | 0 € | 58 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -292 € | 0 € | -292 € | - | 0 € | -292 € |
| 2021 | 5699 € | - | - | - | - | - | - | 9224 € | -3525 € | 0 € | 97 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3622 € | 0 € | -3622 € | - | 0 € | -3622 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3382 € | 0 € | 0 € | 0 € | 3382 € | 0 € | 0 € | 0 € | 0 € | 3382 € | - | 1519 € | 0 € | 0 € | 1863 € | 3382 € | 3382 € |
| 2021 | 2055 € | 0 € | 100 € | 0 € | 2155 € | 0 € | 0 € | 0 € | 0 € | 2155 € | - | 0 € | 0 € | 0 € | 2155 € | 2155 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 96.6% | 0 € | -30 € | - |
| 2023 | 5030 € | 1069.8% | 1020 € | 340 € | - |
| 2022 | 430 € | - | 0 € | 30 € | - |