| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 995 € | - | - | - | - | - | - | 0 € | 28 995 € | 20 702 € | 1198 € | 0 € | 3331 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3764 € | 0 € | 3764 € | - | 0 € | 3764 € |
| 2024 | 32 252 € | - | - | - | - | - | - | 0 € | 32 252 € | 25 842 € | 1866 € | 0 € | 3116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1428 € | 0 € | 1428 € | - | 0 € | 1428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4229 € | 0 € | 5218 € | 0 € | 9447 € | 0 € | 100 € | 1111 € | 1211 € | 10 658 € | - | 2691 € | 0 € | 0 € | 7967 € | 10 658 € | 10 658 € |
| 2024 | 3838 € | 0 € | 4052 € | 0 € | 7890 € | 0 € | 100 € | 363 € | 463 € | 8353 € | - | 1800 € | 0 € | 0 € | 6553 € | 8353 € | 8353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 870 € | 5.9% | 4510 € | 7360 € | 10% |
| 2023 | 12 610 € | 19.0% | 4430 € | 8180 € | 10% |
| 2022 | 15 570 € | - | 5390 € | 10 170 € | 1 |