| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 849 795 € | - | - | - | - | - | - | 920 972 € | -71 177 € | 3260 € | 5188 € | 1968 € | 4810 € | 0 € | 0 € | 0 € | - | 8019 € | - | - | -90 486 € | 0 € | -90 486 € | - | 0 € | -90 486 € |
| 2022 | 695 935 € | - | - | - | - | - | - | 759 896 € | -63 961 € | 3136 € | 25 348 € | 0 € | 2764 € | 0 € | 0 € | 0 € | - | 7913 € | - | - | -103 122 € | 0 € | -103 122 € | - | 0 € | -103 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8047 € | 0 € | 26 494 € | 217 696 € | 252 237 € | 0 € | 0 € | 57 295 € | 57 295 € | 309 532 € | - | 253 135 € | 221 903 € | 0 € | -165 506 € | 309 532 € | 309 532 € |
| 2022 | 6903 € | 0 € | 16 842 € | 172 851 € | 196 596 € | 0 € | 0 € | 69 908 € | 69 908 € | 266 504 € | - | 215 969 € | 125 555 € | 0 € | -75 020 € | 266 504 € | 266 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 000 € | 12.3% | 8680 € | 32 650 € | 90% |
| 2023 | 74 830 € | 150.8% | 6880 € | 24 660 € | 9+29% |
| 2022 | 29 840 € | - | 4860 € | 17 230 € | 7 |