| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 63 876 € | - | - | - | - | - | - | 25 968 € | 37 908 € | 10 733 € | 20 572 € | 0 € | 2766 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3837 € | 0 € | 3837 € | - | 0 € | 3837 € |
| 2019 | 3443 € | - | - | - | - | - | - | 1712 € | 1731 € | 0 € | 2028 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -297 € | 582 € | -879 € | - | 0 € | -879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 620 € | 0 € | 5503 € | 0 € | 6123 € | 0 € | 0 € | 0 € | 0 € | 6123 € | - | 3163 € | 0 € | 0 € | 2960 € | 6123 € | 6123 € |
| 2019 | 115 € | 0 € | 0 € | 0 € | 115 € | 0 € | 0 € | 0 € | 0 € | 115 € | - | 992 € | 0 € | 0 € | -877 € | 115 € | 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 760 € | 77.8% | 190 € | 5800 € | 1-50% |
| 2023 | 21 800 € | 87.9% | 110 € | 4300 € | 20% |
| 2022 | 11 600 € | - | 220 € | 2680 € | 2 |