| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 205 702 € | 0 € | 0 € | 0 € | 143 005 € | 32 629 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 068 € | 0 € | 30 068 € | - | 0 € | 30 068 € |
| 2024 | 152 981 € | 0 € | 0 € | 0 € | 91 868 € | 29 587 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 526 € | 0 € | 31 526 € | - | 0 € | 31 526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 632 € | 0 € | 26 609 € | 0 € | 61 241 € | 0 € | 0 € | 40 327 € | 40 327 € | 101 568 € | - | 1145 € | 187 € | 0 € | 100 236 € | 101 568 € | 101 568 € |
| 2024 | 39 513 € | 0 € | 11 746 € | 0 € | 51 259 € | 0 € | 0 € | 20 327 € | 20 327 € | 71 586 € | - | 1418 € | 0 € | 0 € | 70 168 € | 71 586 € | 71 586 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 170 € | 81.1% | 3880 € | 7830 € | 30% |
| 2023 | 14 450 € | 34.8% | 1280 € | 4700 € | 30% |
| 2022 | 22 150 € | - | 2590 € | 6740 € | 3 |