| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 380 € | - | - | - | - | - | - | 0 € | 11 380 € | 12 553 € | 166 € | 2080 € | 230 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 511 € | 0 € | 511 € | - | 0 € | 511 € |
| 2024 | 12 720 € | - | - | - | - | - | - | 0 € | 12 720 € | 13 276 € | 209 € | 2100 € | 338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 997 € | 0 € | 997 € | - | 0 € | 997 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2361 € | 0 € | 180 € | 0 € | 2541 € | 0 € | 0 € | 0 € | 0 € | 2541 € | - | 2701 € | 0 € | 0 € | -160 € | 2541 € | 2541 € |
| 2024 | 2349 € | 0 € | 180 € | 0 € | 2529 € | 0 € | 0 € | 0 € | 0 € | 2529 € | - | 3200 € | 0 € | 0 € | -671 € | 2529 € | 2529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3300 € | 16.0% | 520 € | 2770 € | 10% |
| 2023 | 3930 € | 0.3% | 430 € | 3490 € | 10% |
| 2022 | 3920 € | - | 140 € | 2890 € | 1 |