| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1026 € | - | - | - | - | - | - | 0 € | 1026 € | 0 € | 54 € | 225 955 € | 227 899 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -972 € | 0 € | -972 € | - | 0 € | -972 € |
| 2023 | 150 € | - | - | - | - | - | - | 0 € | 150 € | 0 € | 328 € | 188 510 € | 171 312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 020 € | 0 € | 17 020 € | - | 0 € | 17 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 373 154 € | 0 € | 1670 € | 0 € | 374 824 € | 0 € | 0 € | 0 € | 0 € | 374 824 € | - | 368 234 € | 1000 € | 0 € | 5590 € | 374 824 € | 374 824 € |
| 2023 | 221 948 € | 0 € | 534 € | 0 € | 222 482 € | 0 € | 0 € | 0 € | 0 € | 222 482 € | - | 214 920 € | 1000 € | 0 € | 6562 € | 222 482 € | 222 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 720 € | 12.9% | 24 230 € | 25 480 € | 4+33% |
| 2023 | 44 050 € | 126.8% | 17 930 € | 26 110 € | 30% |
| 2022 | 19 420 € | - | 5610 € | 13 800 € | 3 |