| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 41 486 € | - | - | - | - | - | - | 31 474 € | 10 012 € | 3283 € | 1404 € | 0 € | 1801 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3524 € | 0 € | 3524 € | - | 0 € | 3524 € |
| 2021 | 41 406 € | - | - | - | - | - | - | 31 970 € | 9436 € | 2018 € | 2368 € | 1 € | 496 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4555 € | 0 € | 4555 € | - | 0 € | 4555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5103 € | 0 € | 14 € | 20 644 € | 25 761 € | 0 € | 0 € | 1412 € | 1412 € | 27 173 € | - | 9693 € | 0 € | 0 € | 17 480 € | 27 173 € | 27 173 € |
| 2021 | 3060 € | 0 € | 54 € | 17 203 € | 20 317 € | 0 € | 0 € | 1825 € | 1825 € | 22 142 € | - | 8186 € | 0 € | 0 € | 13 956 € | 22 142 € | 22 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3650 € | 58.7% | 370 € | 870 € | 10% |
| 2023 | 2300 € | 14.8% | 460 € | 730 € | 10% |
| 2022 | 2700 € | - | 240 € | 500 € | 1 |